Outside of finding someone with a copy (current Office versions are now activated so no issue of piracy due to a CD copy) the cheapest replacement CD is from Microsoft. See http://support.microsoft.com/kb/302822

This ran 35 bucks last time. Any copy at the store is more than that.

Bob